ECONOMICS

Economics of Strategic Materials Recovery

Converting bauxite residue from a waste liability into a portfolio of high-value materials — without new mining.

OVERVIEW

Bauxite residue is often treated as a long-term waste liability. Our model converts it into a revenue-generating resource by recovering multiple valuable material streams from every tonne processed. The opportunity is simple: turn an existing industrial waste stockpile into critical minerals, industrial inputs, and measurable environmental value.

~$257/t

Indicative gross revenue per tonne processed

~$143/t

Indicative gross margin per tonne

~56%

Modelled gross margin

1M t/yr

Target commercial-scale processing capacity

THE CORE ECONOMIC LOGIC

Multi-Product Recovery Model

Every tonne of bauxite residue contains a mix of recoverable materials, including rare earth oxides, scandium, titanium dioxide, iron oxide, alumina, silica-rich materials, and other mineral fractions. Instead of relying on a single product stream, the economics are supported by a multi-product recovery model — where several outputs contribute to total value.

Indicative modelled value per tonne processed

MetricIndicative Value
Gross product revenue~$257 / tonne
Operating cost~$114 / tonne
Gross margin~$143 / tonne
Gross margin percentage~56%
Net platform margin after refinery share~$105 / tonne

Figures are indicative model estimates and depend on feedstock composition, recovery rates, reagent costs, energy costs, and market prices.

Multi-Product Recovery Model diagram

VALUE STACK

Recovered Material Streams

Four primary output streams contribute to the multi-product economics of each tonne processed.

Rare Earth Oxides

HIGH VALUE

Rare Earth Oxides

Critical inputs for magnets, electronics, energy systems, and defence applications.

Scandium Oxide

HIGH VALUE

Scandium Oxide

High-value material used in advanced alloys, aerospace, and next-generation industrial applications.

Titanium and Iron-Rich Materials

VOLUME REVENUE

Titanium & Iron-Rich Materials

Industrial product streams that add volume-based revenue and improve total recovery economics.

Alumina and Mineral Fractions

BY-PRODUCT

Alumina & Mineral Fractions

Additional by-products that support broader waste-to-resource conversion.

WHY THE ECONOMICS ARE ATTRACTIVE

Four Structural Advantages

01

No new mining cost

The feedstock already exists as bauxite residue. This removes many of the major cost, permitting, and environmental challenges associated with primary mining.

02

Multiple revenue streams

The project is not dependent on only one commodity. Revenue can come from rare earth oxides, scandium oxide, titanium dioxide, iron-rich materials, alumina, and other recovered mineral outputs.

03

Waste liability becomes an asset

For alumina refineries, bauxite residue storage is a long-term environmental and land-use challenge. Processing this residue can reduce liability while creating new economic value.

04

Scalable plant economics

The model is designed to begin with a demonstration-scale facility and then scale toward commercial processing capacity. As throughput increases, fixed costs are spread across a larger material base.

Commercial bauxite residue processing facility

COMMERCIAL SCALE SNAPSHOT

Processing up to 1 Million Tonnes per Year

As utilisation rises, fixed operating costs are absorbed over a larger production base — creating powerful operating leverage.

Conservative30%
300,000t / yr
~$77MRevenue
~$32MEBITDA
Base CaseBase60%
600,000t / yr
~$154MRevenue
~$109MEBITDA
Upside80%
800,000t / yr
~$206MRevenue
~$161MEBITDA
Commercial scale operations

WHAT DRIVES VALUE

Key Economic Drivers

The most important variables shaping platform performance and margin at scale.

01

Recovery Rate

Higher recovery of rare earths, scandium, titanium, and iron-rich fractions improves revenue per tonne.

02

Product Pricing

Rare earth and scandium pricing can materially affect upside economics.

03

Reagent & Energy Cost

Chemical inputs and utilities are key cost components that directly impact operating margin.

04

Plant Utilisation

Higher utilisation has a direct impact on EBITDA because fixed costs are spread across more processed tonnes.

05

Refinery Partnership Structure

Revenue-sharing with the feedstock owner can align incentives while still leaving meaningful margin for the recovery platform.

ECONOMIC IMPACT BEYOND REVENUE

Three Dimensions of Value

The project creates value in three interconnected ways — financial, environmental, and strategic.

Financial Value

Recovered materials generate revenue from an existing waste stream, creating direct economic returns from what was previously a cost centre.

Environmental Value

Processing bauxite residue can reduce long-term storage burden and support waste remediation across existing refinery sites.

Strategic Value

Recovered rare earths, scandium, titanium, and iron-rich materials can support domestic supply chains for advanced manufacturing, clean energy, defence, aerospace, and industrial applications.

CIRCULAR ECONOMY MODEL

Less waste. No new mining.
Higher-value domestic supply chains.